An estimate to compare offers, not tax advice. Defaults are typical US numbers; change them to yours.
How it's estimated: on C2C your corporation pays the employer half of payroll taxes (7.65%) that a W2 employer would pay, plus your own benefits and business costs, and you're not paid for time off. On W2 the employer covers those, and paid time off and the 401(k) match add value.